Entity values come directly from the source spreadsheet. Each reflects the full worth of the business, including any ownership it holds in other R&S entities.
Individual values are the sum of each person's shares across all entities, priced at each entity's value per share: shares held Γ value per share = holding value.
R&S Erection, Inc. is the central holding company with no stated value in the spreadsheet. Its value is computed as the sum of its shareholdings across all entities it owns β yielding loading... total, or loading.../share.
Click to expand holdings detail.
Click to expand ownership breakdown.